Planning for Growth and Du Pont Analysis.

Wayne family drugs, inc|
Financial Management|
|


Planning for Growth and Du Pont Analysis.|

Wayne Family Drugs, Inc.2012 Income Statement|
sales| | | | $8,062,000| |
Costs of goods sold| | | | 5,924,000| |
Other Expenses| | | | 976,000| |
Depreciation| | | | 320,200| |
EBIT| | | | $841,800| |
Interest| | | | 148,250| |
dutiable Income| | | | $693,550| |
Taxes| | | | 277,420| |
Net Income| | | | $416,130| |
Dividends| | | $166,452| | |
Add to carry Earnings| | | 249,678| | |

Wayne Family Drugs, Inc.



2012 Balance tack|
| | | | | | |
Assets| | Liabilities & angstrom; Equity|
Current Assets| | | | Current Liabilities| | |
Cash| | $632,100| | Accounts collectible| | $484,100|
Accounts Receivable| | 482,600| | Notes Payable| | 568,000|
Inventory| | 237,000| | total Current Liabilities| | $1,052,100|
Total Current Assets| | $1,351,700| | | | |
| | | | Long Term Debt| | $652,000|
Fixed Assets| | | | | | |
Net localise & Equipment| | $1,545,300| | Shareholder Equity| | |
| | | | Common Stock| | $350,000|
| | | | Retained Earnings| | 842,900|
| | | | Total Equity| | $1,192,900|
| | | | | | |
Total Assets| | $2,897,000| | Total Liabilities & Equity| | $2,897,000|

Wayne Family Drugs, Inc.

Larry Davidson and friend, both chemical engineers started Wayne Family Drugs, Inc. in Richmond inch in the year 2002. The company has been in business for ten-spot years and at this point is in financial difficulty. The friends take away no understanding of the financial and administrative responsibilities have stick on quite the problem. Neither Mr. Davidson nor his partner have any financial management or business administrative background, therefore no such financial planning has been executed causing...If you want to come a full essay, order it on our website: Ordercustompaper.com



If you want to get a full essay, wisit our page: write my paper